7: Financial contingency

The C.H.D.S (Chinese Home Delivery Service)'s Financial Contingency plan falls into two categories: (1) Raising more finance through Internal Sources of Finance and External Sources of Finance and (2) Cutting-back on estimated expediture.

(1): Potential additional revenues during the 1st year.


Internal Sources of finance:

Own savings: Raise additional £10,000 from Directors Gifts from friends and relative: Raise £5,000 given debenture stock or share options as security. 

External Sources of finance: 

Grants and sponsorship: The Prince's Trust will assist young people (18-30) who are/have starting-up business ventures, and are on their Enterprises programme, with support, such as:
  • Initial start-up capital,
  • 24 Hour Legal Helpline,
  • Free access to an easy-to-use online accounting system,
  • A free office-on-your-phone service suitable for running and growing a small business,
  • Free and professional web design package,
  • Reconditioned PCs and computing software,
  • A range of discounted rental options including fully serviced and equipped offices plus meeting room facilities, 
  • Preferential rates on indoor and outdoor market stalls in various locations across the UK and/or
  • Online software and business services to start and run a small business or home office.
Loans and Borrowing: Bank loans, Overdrafts, Mortgages, Leasing and Venture Capital

(2): Cutting-back on 1st year estimated expediture.  

The Break-Even-Point of the business proposal is estimated @ 382 deliveries (£11.40 per order), which is equivalent to a weekly sale revenue £4,355. However, to finance the estimated profit and loss account and estimated cash-flow analysis the business venture will need to generate approximately weekly target for sales of at leasr 614 orders, which is equivalent to a weekly sale revenue £7,000.

Notwithstanding, if the business does not perform as expected the following financial contingency scenarios will be apply:

Scenario 1: Sales Revenue @ 90% of target

To maintain cash-flow and to supply the share-holders with a dividend; the following variable-costs have all be reduced - by 10% - to accommodate the reduction in sale volume: Power (light, heat, electricity, gas), Telephone, Insurance, Postage and carriage, Wages, or salary, Food purchases and Drawings.

Scenario 2: Sales Revenue @ 80% of target


To maintain cash-flow and to supply the share-holders with a dividend; the following variable-costs have all be reduced - by 20% - to accommodate the reduction in sale volume: Power (light, heat, electricity, gas), Telephone, Insurance, Postage and carriage, Wages, or salary, Food purchases and Drawings.

In addition, repayment of Director's loans were reduced from £15,000 to £5,000.

Scenario 3: Sales Revenue @ 60% of target


To maintain cash-flow and to supply the share-holders with a dividend; the following variable-costs have all be reduced - by 40% - to accommodate the reduction in sale volume: Power (light, heat, electricity, gas), Telephone, Insurance, Postage and carriage, Wages, or salary, Food purchases and Drawings.

In addition, repayment of Director's loans not paid-back this year and Drawings were reduced from 20% to 10%  of Total Cash Receipts.

0 comments: